Financhill
Buy
54

IIIN Quote, Financials, Valuation and Earnings

Last price:
$26.92
Seasonality move :
8.1%
Day range:
$25.92 - $27.04
52-week range:
$23.60 - $38.40
Dividend yield:
0.44%
P/E ratio:
27.30x
P/S ratio:
0.98x
P/B ratio:
1.58x
Volume:
141.9K
Avg. volume:
168.4K
1-year change:
-20.31%
Market cap:
$525.2M
Revenue:
$529.2M
EPS (TTM):
$0.99
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Revenue $472.6M $590.6M $826.8M $649.2M $529.2M
Revenue Growth (YoY) 3.71% 24.96% 40% -21.49% -18.48%
 
Cost of Revenues $416.8M $469.1M $629.5M $583.8M $479.6M
Gross Profit $55.8M $121.5M $197.3M $65.4M $49.6M
Gross Profit Margin 11.8% 20.58% 23.86% 10.07% 9.38%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $31.3M $32.4M $36M $30.7M $29.6M
Other Inc / (Exp) -$636K -$3M $230K $3.4M -$98K
Operating Expenses $31.3M $32.4M $36M $30.7M $29.6M
Operating Income $24.4M $89.2M $161.3M $34.7M $20M
 
Net Interest Expenses -- $75K -- -- --
EBT. Incl. Unusual Items $24.2M $86.1M $161.7M $41.8M $25.3M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $5.2M $19.5M $36.7M $9.3M $6M
Net Income to Company $19M $66.6M $125M $32.4M $19.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $19M $66.6M $125M $32.4M $19.3M
 
Basic EPS (Cont. Ops) $0.99 $3.44 $6.41 $1.66 $0.99
Diluted EPS (Cont. Ops) $0.98 $3.41 $6.37 $1.66 $0.99
Weighted Average Basic Share $19.3M $19.3M $19.5M $19.5M $19.5M
Weighted Average Diluted Share $19.4M $19.5M $19.6M $19.6M $19.6M
 
EBITDA $38.5M $100.7M $176.3M $55.1M $40.8M
EBIT $24.3M $86.2M $161.8M $41.8M $25.4M
 
Revenue (Reported) $472.6M $590.6M $826.8M $649.2M $529.2M
Operating Income (Reported) $24.4M $89.2M $161.3M $34.7M $20M
Operating Income (Adjusted) $24.3M $86.2M $161.8M $41.8M $25.4M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $119.6M $178.5M $166.9M $121.7M $129.7M
Revenue Growth (YoY) 22.59% 49.21% -6.48% -27.07% 6.57%
 
Cost of Revenues $99.8M $136.1M $149.1M $115.5M $120.2M
Gross Profit $19.9M $42.4M $17.8M $6.3M $9.5M
Gross Profit Margin 16.6% 23.74% 10.66% 5.15% 7.35%
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.6M $12.3M $7.1M $6.4M $7.9M
Other Inc / (Exp) -$670K -$42K $3.3M $22K -$953K
Operating Expenses $8.6M $12.3M $7.1M $6.4M $7.9M
Operating Income $11.3M $30.1M $10.7M -$97K $1.6M
 
Net Interest Expenses $20K $8K -- -- --
EBT. Incl. Unusual Items $10.6M $30M $14.4M $1.6M $1.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.5M $6.9M $3.3M $423K $381K
Net Income to Company $8.1M $23.1M $11.1M $1.1M $1.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $8.1M $23.1M $11.1M $1.1M $1.1M
 
Basic EPS (Cont. Ops) $0.42 $1.19 $0.57 $0.06 $0.06
Diluted EPS (Cont. Ops) $0.42 $1.18 $0.57 $0.06 $0.06
Weighted Average Basic Share $19.3M $19.4M $19.5M $19.5M $19.5M
Weighted Average Diluted Share $19.4M $19.6M $19.6M $19.6M $19.6M
 
EBITDA $14.2M $33.8M $17.8M $5.3M $5.9M
EBIT $10.6M $30.1M $14.4M $1.6M $1.5M
 
Revenue (Reported) $119.6M $178.5M $166.9M $121.7M $129.7M
Operating Income (Reported) $11.3M $30.1M $10.7M -$97K $1.6M
Operating Income (Adjusted) $10.6M $30.1M $14.4M $1.6M $1.5M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $494.7M $649.5M $815.3M $604M $537.2M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $425.3M $505.4M $642.5M $550.1M $484.3M
Gross Profit $69.4M $144.1M $172.7M $53.9M $52.9M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $34.2M $36.1M $30.9M $29.9M $31.1M
Other Inc / (Exp) -$1.3M -$2.4M $3.6M $103K -$1.1M
Operating Expenses $34.2M $36.1M $30.9M $29.9M $31.1M
Operating Income $35.2M $107.9M $141.8M $24M $21.8M
 
Net Interest Expenses -- $63K -- -- --
EBT. Incl. Unusual Items $34.1M $105.5M $146.1M $28.9M $25.2M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $7.5M $23.9M $33.1M $6.5M $5.9M
Net Income to Company $26.6M $81.6M $113M $22.4M $19.3M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $26.6M $81.6M $113M $22.4M $19.3M
 
Basic EPS (Cont. Ops) $1.38 $4.21 $5.78 $1.15 $1.00
Diluted EPS (Cont. Ops) $1.37 $4.16 $5.76 $1.15 $0.99
Weighted Average Basic Share
Weighted Average Diluted Share
 
EBITDA $48.6M $120.2M $160.3M $42.6M $41.4M
EBIT $34.2M $105.6M $146.2M $29M $25.3M
 
Revenue (Reported) $494.7M $649.5M $815.3M $604M $537.2M
Operating Income (Reported) $35.2M $107.9M $141.8M $24M $21.8M
Operating Income (Adjusted) $34.2M $105.6M $146.2M $29M $25.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Revenue $119.6M $178.5M $166.9M $121.7M $129.7M
Revenue Growth (YoY) -- -- -- -- --
 
Cost of Revenues $99.8M $136.1M $149.1M $115.5M $120.2M
Gross Profit $19.9M $42.4M $17.8M $6.3M $9.5M
Gross Profit Margin -- -- -- -- --
 
R&D Expenses -- -- -- -- --
Selling, General & Admin $8.6M $12.3M $7.1M $6.4M $7.9M
Other Inc / (Exp) -$670K -$42K $3.3M $22K -$953K
Operating Expenses $8.6M $12.3M $7.1M $6.4M $7.9M
Operating Income $11.3M $30.1M $10.7M -$97K $1.6M
 
Net Interest Expenses $20K $8K -- -- --
EBT. Incl. Unusual Items $10.6M $30M $14.4M $1.6M $1.5M
Earnings of Discontinued Ops. -- -- -- -- --
Income Tax Expense $2.5M $6.9M $3.3M $423K $381K
Net Income to Company $8.1M $23.1M $11.1M $1.1M $1.1M
 
Minority Interest in Earnings -- -- -- -- --
Net Income to Common Excl Extra Items $8.1M $23.1M $11.1M $1.1M $1.1M
 
Basic EPS (Cont. Ops) $0.42 $1.19 $0.57 $0.06 $0.06
Diluted EPS (Cont. Ops) $0.42 $1.18 $0.57 $0.06 $0.06
Weighted Average Basic Share $19.3M $19.4M $19.5M $19.5M $19.5M
Weighted Average Diluted Share $19.4M $19.6M $19.6M $19.6M $19.6M
 
EBITDA $14.2M $33.8M $17.8M $5.3M $5.9M
EBIT $10.6M $30.1M $14.4M $1.6M $1.5M
 
Revenue (Reported) $119.6M $178.5M $166.9M $121.7M $129.7M
Operating Income (Reported) $11.3M $30.1M $10.7M -$97K $1.6M
Operating Income (Adjusted) $10.6M $30.1M $14.4M $1.6M $1.5M
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Cash and Equivalents $68.7M $89.9M $48.3M $125.7M $111.5M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $53.8M $67.9M $81.6M $63.4M $58.3M
Inventory $69M $79M $197.7M $103.3M $88.8M
Prepaid Expenses $4.1M $5.2M $4.6M $4M $4.5M
Other Current Assets $1.5M $4.9M $3.2M $2.4M $2.7M
Total Current Assets $197M $246.9M $335.3M $298.9M $267.3M
 
Property Plant And Equipment $103.9M $107.3M $109.7M $122M $127.2M
Long-Term Investments $170K $106K $41K $175K $125K
Goodwill $9.7M $9.7M $9.7M $9.7M $9.7M
Other Intangibles $8.6M $7.7M $6.8M $6.1M $5.3M
Other Long-Term Assets $18.5M $18.9M $10.1M $10.7M $12.8M
Total Assets $337.9M $390.7M $471.7M $447.5M $422.6M
 
Accounts Payable $39M $49.4M $46.8M $34.3M $37.5M
Accrued Expenses $10M $11M $11.4M $7.4M $5.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.2M $1M $997K $999K $877K
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $53.7M $68.8M $62.6M $46.2M $47M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $73.1M $88.7M $82M $66M $71.7M
 
Common Stock $19.3M $19.4M $19.5M $19.5M $19.5M
Other Common Equity Adj -$2M -$2.4M -$977K -$283K -$608K
Common Equity $264.8M $302M $389.7M $381.5M $350.9M
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $264.8M $302M $389.7M $381.5M $350.9M
 
Total Liabilities and Equity $337.9M $390.7M $471.7M $447.5M $422.6M
Cash and Short Terms $68.7M $89.9M $48.3M $125.7M $111.5M
Total Debt -- -- -- -- --
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Cash and Equivalents $50.2M $63M $42.6M $85.6M $36M
Short Term Investments -- -- -- -- --
Accounts Receivable, Net $49.2M $73.6M $68.8M $43.4M $49.4M
Inventory $64.3M $81.6M $171.2M $94.1M $98.7M
Prepaid Expenses $3.6M $4M $3.1M $3.5M $3.5M
Other Current Assets $1.6M $4.7M $2.5M $2.4M $3.1M
Total Current Assets $168.9M $226.8M $288.2M $231.8M $192.5M
 
Property Plant And Equipment $103.8M $105.4M $108.6M $131.5M $138.7M
Long-Term Investments $155K $90K $24K $163K $112K
Goodwill $9.7M $9.7M $9.7M $9.7M $35.6M
Other Intangibles $8.3M $7.5M $6.7M $5.9M $18M
Other Long-Term Assets $19M $19.3M $10.5M $11.5M $19.8M
Total Assets $310M $368.8M $423.8M $390.6M $404.7M
 
Accounts Payable $31.8M $35.4M $30.8M $23.9M $36.7M
Accrued Expenses $8.3M $12.5M $7.4M $5.7M $6.5M
Current Portion Of Long-Term Debt -- -- -- -- --
Current Portion Of Capital Lease Obligations $1.3M $1.1M $895K $1.1M $1.1M
Other Current Liabilities -- -- -- -- --
Total Current Liabilities $46.8M $62.6M $44.9M $33.4M $47.1M
 
Long-Term Debt -- -- -- -- --
Capital Leases -- -- -- -- --
Total Liabilities $66.2M $82.8M $63.1M $57M $73M
 
Common Stock $19.3M $19.4M $19.5M $19.4M $19.4M
Other Common Equity Adj -$2M -$2.4M -$977K -$283K -$608K
Common Equity -- -- -- -- --
Total Preferred Equity -- -- -- -- --
Minority Interest, Total -- -- -- -- --
Total Equity $243.7M $286M $360.7M $333.6M $331.7M
 
Total Liabilities and Equity $310M $368.8M $423.8M $390.6M $404.7M
Cash and Short Terms $50.2M $63M $42.6M $85.6M $36M
Total Debt -- -- -- -- --
Period Ending 2020-09-30 2021-09-30 2022-09-30 2023-09-30 2024-09-30
Net Income to Stockholders $19M $66.6M $125M $32.4M $19.3M
Depreciation & Amoritzation $14.3M $14.5M $14.5M $13.3M $15.4M
Stock-Based Compensation $2M $2M $2.4M $2.4M $3.1M
Change in Accounts Receivable -$5.8M -$14.1M -$13.7M $18.2M $5.1M
Change in Inventories $5.1M -$10.1M -$118.6M $94.3M $14.5M
Cash From Operations $56.2M $69.9M $5.7M $142.2M $58.2M
 
Capital Expenditures $7.1M $17.5M $15.9M $30.7M $19.1M
Cash Acquisitions -$18.4M -- -- -- --
Cash From Investing -$23.2M -$17.8M -$6M -$20.9M -$19.6M
 
Dividends Paid (Ex Special Dividend) -$2.3M -$31.3M -$41.2M -$41.3M -$50.9M
Special Dividend Paid
Long-Term Debt Issued $322K $297K $266K $323K $298K
Long-Term Debt Repaid -$322K -$297K -$266K -$323K -$298K
Repurchase of Common Stock -- -- -$1.2M -$2.3M -$1.8M
Other Financing Activities -$230K -$665K -$483K -$609K -$352K
Cash From Financing -$2.5M -$30.9M -$41.2M -$44M -$52.7M
 
Beginning Cash (CF) $38.2M $68.7M $89.9M $48.3M $125.7M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions $30.5M $21.2M -$41.6M $77.4M -$14.1M
Ending Cash (CF) $68.7M $89.9M $48.3M $125.7M $111.5M
 
Levered Free Cash Flow $49.1M $52.4M -$10.2M $111.5M $39.1M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $8.1M $23.1M $11.1M $1.1M $1.1M
Depreciation & Amoritzation $3.6M $3.7M $3.4M $3.7M $4.4M
Stock-Based Compensation $224K $272K $130K $398K $345K
Change in Accounts Receivable $4.6M -$5.6M $12.9M $20.1M $8.9M
Change in Inventories $4.7M -$2.5M $26.5M $9.2M $2.6M
Cash From Operations $14M $13.6M $33M $21.8M $19M
 
Capital Expenditures $2.9M $838K $8.2M $12.3M $2.7M
Cash Acquisitions -- -- -- -- -$71.5M
Cash From Investing -$3M -$1.1M $1.6M -$12.4M -$73.9M
 
Dividends Paid (Ex Special Dividend) -$29.6M -$39.4M -$39.5M -$49.2M -$20M
Special Dividend Paid $1.5M $2M $2M $2.5M $1M
Long-Term Debt Issued $45K $45K $67K $67K $69K
Long-Term Debt Repaid -$45K -$45K -$67K -$67K -$69K
Repurchase of Common Stock -- -- -$916K -$539K -$617K
Other Financing Activities -$13K -$55K -- -$20K --
Cash From Financing -$29.4M -$39.4M -$40.3M -$49.5M -$20.6M
 
Beginning Cash (CF) $68.7M $89.9M $48.3M $125.7M $111.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$18.5M -$26.9M -$5.7M -$40.1M -$75.6M
Ending Cash (CF) $50.2M $63M $42.6M $85.6M $36M
 
Levered Free Cash Flow $11.1M $12.8M $24.8M $9.6M $16.3M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $26.6M $81.6M $113M $22.4M $19.3M
Depreciation & Amoritzation $14.4M $14.6M $14.1M $13.7M $16.1M
Stock-Based Compensation $2.1M $2M $2.3M $2.7M $3M
Change in Accounts Receivable -$10M -$24.3M $4.8M $25.4M -$6.1M
Change in Inventories $4.1M -$17.3M -$89.6M $77M $7.9M
Cash From Operations $40.6M $69.6M $25M $131M $55.4M
 
Capital Expenditures $9.4M $15.5M $23.3M $34.8M $9.5M
Cash Acquisitions -$18.4M -- -- -- -$71.5M
Cash From Investing -$25.6M -$15.9M -$3.3M -$34.9M -$81.2M
 
Dividends Paid (Ex Special Dividend) -$31.9M -$41.2M -$41.3M -$50.9M -$21.8M
Special Dividend Paid
Long-Term Debt Issued $300K $297K $288K $323K $300K
Long-Term Debt Repaid -$300K -$297K -$288K -$323K -$300K
Repurchase of Common Stock -- -- -$2.1M -$2M -$1.9M
Other Financing Activities -$243K -$707K -- -$629K --
Cash From Financing -$32M -$40.9M -$42.1M -$53.1M -$23.8M
 
Beginning Cash (CF) -- -- -- -- --
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$16.9M $12.8M -$20.4M $43M -$49.7M
Ending Cash (CF) -- -- -- -- --
 
Levered Free Cash Flow $31.2M $54.1M $1.8M $96.3M $45.8M
Period Ending 2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31
Net Income to Stockholders $8.1M $23.1M $11.1M $1.1M $1.1M
Depreciation & Amoritzation $3.6M $3.7M $3.4M $3.7M $4.4M
Stock-Based Compensation $224K $272K $130K $398K $345K
Change in Accounts Receivable $4.6M -$5.6M $12.9M $20.1M $8.9M
Change in Inventories $4.7M -$2.5M $26.5M $9.2M $2.6M
Cash From Operations $14M $13.6M $33M $21.8M $19M
 
Capital Expenditures $2.9M $838K $8.2M $12.3M $2.7M
Cash Acquisitions -- -- -- -- -$71.5M
Cash From Investing -$3M -$1.1M $1.6M -$12.4M -$73.9M
 
Dividends Paid (Ex Special Dividend) -$29.6M -$39.4M -$39.5M -$49.2M -$20M
Special Dividend Paid $1.5M $2M $2M $2.5M $1M
Long-Term Debt Issued $45K $45K $67K $67K $69K
Long-Term Debt Repaid -$45K -$45K -$67K -$67K -$69K
Repurchase of Common Stock -- -- -$916K -$539K -$617K
Other Financing Activities -$13K -$55K -- -$20K --
Cash From Financing -$29.4M -$39.4M -$40.3M -$49.5M -$20.6M
 
Beginning Cash (CF) $68.7M $89.9M $48.3M $125.7M $111.5M
Foreign Exchange Rate Adjustment -- -- -- -- --
Additions / Reductions -$18.5M -$26.9M -$5.7M -$40.1M -$75.6M
Ending Cash (CF) $50.2M $63M $42.6M $85.6M $36M
 
Levered Free Cash Flow $11.1M $12.8M $24.8M $9.6M $16.3M

SEE THE 1% OF STOCKS YOU NEED TO OWN FOR MASSIVE RETURNS

GET BETTER TRADE IDEAS

Popular

Is Goldman Sachs Stock a Buy Sell or Hold?
Is Goldman Sachs Stock a Buy Sell or Hold?

When the Federal Reserve started hiking rates in 2022, banks’…

Is Reddit a Buy on the Dip?
Is Reddit a Buy on the Dip?

Reddit (NYSE:RDDT) share price has been on the proverbial ropes…

Qualcomm Stock: 5G Leader at a Bargain Price?
Qualcomm Stock: 5G Leader at a Bargain Price?

Chip giant QUALCOMM Incorporated (NASDAQ:QCOM) was the ultimate chip company…

Stock Ideas

Buy
52
Is AAPL Stock a Buy?

Market Cap: $3.2T
P/E Ratio: 35x

Buy
56
Is NVDA Stock a Buy?

Market Cap: $3T
P/E Ratio: 41x

Buy
51
Is MSFT Stock a Buy?

Market Cap: $2.9T
P/E Ratio: 33x

Alerts

Buy
59
GRRR alert for Mar 15

Gorilla Technology Group [GRRR] is up 29.72% over the past day.

Sell
49
SMTC alert for Mar 15

Semtech [SMTC] is up 21.28% over the past day.

Buy
62
PLPC alert for Mar 15

Preformed Line Products [PLPC] is up 17.38% over the past day.

THE #1 STOCK ANALYSIS TOOL
TO MAKE SMARTER BUY AND SELL DECISIONS

Show me the best stock